SFR Investment Opportunities | September 28th, 2022
- Price: $168,000
- 4 bedrooms, 3 bathrooms
- Estimated rental income: $2,528
- Annual expected net cash flow: $6,113
- Expected cash on cash return year 1:
13.49%
- Expected cash on cash return year 5:
19.41%
- Expected total out of pocket costs*:
$45,320
- View property in our rental income projection tool
- Price: $279,900
- 3 bedrooms, 3 bathrooms
- Estimated rental income: $3,499
- Annual expected net cash flow: $4,809
- Expected cash on cash return year 1:
6.66%
- Expected cash on cash return year 5:
11.67%
- Expected total out of pocket costs*:
$72,176
- View property in our rental income projection tool
- Price: $399,000
- 3 bedrooms, 2 bathrooms
- Estimated rental income: $4,400
- Annual expected net cash flow: $2,424
- Expected cash on cash return year 1:
2.41%
- Expected cash on cash return year 5:
6.82%
- Expected total out of pocket costs*:
$100,760
- View property in our rental income projection tool
- Price: $175,000
- 4 bedrooms, 2 bathrooms
- Estimated rental income: $2,727
- Annual expected net cash flow: $7,073
- Expected cash on cash return year 1:
15.05%
- Expected cash on cash return year 5:
21.23%
- Expected total out of pocket costs*:
$47,000
- View property in our rental income projection tool
- Price: $335,000
- 3 bedrooms, 2 bathrooms
- Estimated rental income: $4,200
- Annual expected net cash flow: $5,848
- Expected cash on cash return year 1:
6.85%
- Expected cash on cash return year 5:
11.93%
- Expected total out of pocket costs*:
$85,400
- View property in our rental income projection tool
- Price: $79,900
- 3 bedrooms, 1 bathrooms
- Estimated rental income: $1,224
- Annual expected net cash flow: $3,071
- Expected cash on cash return year 1:
12.70%
- Expected cash on cash return year 5:
18.09%
- Expected total out of pocket costs*:
$24,176
- View property in our rental income projection tool
- Price: $169,900
- 4 bedrooms, 2 bathrooms
- Estimated rental income: $1,996
- Annual expected net cash flow: $1,955
- Expected cash on cash return year 1:
4.27%
- Expected cash on cash return year 5:
8.73%
- Expected total out of pocket costs*:
$45,776
- View property in our rental income projection tool
- Price: $149,999
- 3 bedrooms, 2 bathrooms
- Estimated rental income: $1,837
- Annual expected net cash flow: $2,290
- Expected cash on cash return year 1:
5.59%
- Expected cash on cash return year 5:
10.20%
- Expected total out of pocket costs*:
$41,000
- View property in our rental income projection tool
As always, if you have any feedback or suggestions, feel free to reply directly to this email.
-Erik (on behalf of The Rental Wire)
Want even more SFR investment opportunities? Learn about our premium newsletter
- 30+ featured homes per week, with projected returns
- Full access to the raw data behind each premium newsletter (with over 100 additional homes we did not choose to feature that week)
Unsubscribe
The Rental Wire